← Back to portfolio

20 / 26 · Semicap + memory

AMAT

Applied Materials

1.5%target weight
Latest available close$464.24-6.7% · vs previous close
DAILY CLOSE · USDYahoo Finance ↗

Loading dated research data…

——

Daily candles, not a live feed. Price series is split-adjusted; total-return mode uses provider-adjusted prices including distributions. The chart does not predict returns.

A great business. At what price?

Test earnings growth against a change in valuation. All multiples below are your assumptions — not current company fundamentals.

Illustrative price CAGR—

CAGR = (1 + EPS growth) × (exit P/E ÷ entry P/E)^(1/years) − 1. Excludes dividends, dilution beyond EPS, taxes and fees. Not a price target. Not suitable for gold, bonds or companies with negative earnings.

RESEARCH ENGINE / 1.2

What must this price deliver?

Inspect reported numbers, test your assumptions and follow the next filing. A calculation is not an approved investment case.

Loading dated research…

NORMALIZATION / v1.0.0

Normalization workpaper

A company-specific protocol, not an approved normalized cash flow.

Reported proxy available · normalization pending
Model familyThrough-cycle DCF / normalized earnings
OCF − cash capex / diluted share7.05 USD
Price / reported cash proxy63.04×

Required adjustment tests

  1. cycle

    Use through-cycle demand, margins and utilization rather than a peak or trough year.

  2. capex split

    Separate maintenance/replacement capex from expansion capex; do not assume either number.

  3. sbc

    Measure dilution and treat share compensation consistently with per-share cash.

✓ Model specification completeIC valuation approval: 0 · TRADE AUTHORIZED: NO

Reported financial base

Annual period: 2024-10-28 → 2025-10-26Filed: 2025-12-12Reporting currency: USDLast source retrieval: 2026-09-18T22:00:49.022Z

Unreviewed extraction

Reported financial base
MetricValueUnitSource
Revenue28,368,000,000USDus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax ↗
Operating income8,289,000,000USDus-gaap:OperatingIncomeLoss ↗
Net income6,998,000,000USDus-gaap:NetIncomeLoss ↗
Operating cash flow7,958,000,000USDus-gaap:NetCashProvidedByUsedInOperatingActivities ↗
Cash capital expenditure2,260,000,000USDus-gaap:PaymentsToAcquirePropertyPlantAndEquipment ↗
Share-based compensation668,000,000USDus-gaap:ShareBasedCompensation ↗
Weighted diluted shares808,000,000sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding ↗
Cash and equivalents7,241,000,000USDus-gaap:CashAndCashEquivalentsAtCarryingValue ↗
Current long-term debt0USDus-gaap:LongTermDebtCurrent ↗
Noncurrent long-term debt6,455,000,000USDus-gaap:LongTermDebtNoncurrent ↗
OCF − cash capex (not normalized)5,698,000,000 USDNormalized owner cash: not approved

Annual figures, not trailing twelve months. No automatic currency/ADR conversion. Cash proxy excludes review of leases, debt service, SBC, acquisitions and cycle. Missing values are not zero.

Company-specific method

Mid-cycle earnings and DCF, separating service durability from equipment cyclicality.

Your scenario · not our forecast

Equity-per-share DCF: do not subtract net debt again. Future dilution must already be included in cash-per-share growth. This does not measure analyst consensus. Replacement capex and sustainable terminal cash still require review.

What changed?

Loading dated research…

Follow this thesis

RSS · AMAT

RSS, not email: your reader stores subscriptions. Copying a link does not subscribe you automatically. No account or email is collected.

FUNDAMENTAL RESEARCH · 2026-09-06

The investment case, under examination.

A dated research map, not completed valuations. The 25-company portfolio baseline is unchanged; IBM is monitored at 0% outside it. Public facts do not establish an edge: every hypothesis still needs normalized financials, price-implied expectations and independent forward tests.

Hypothesis · not a trading signal

Q3 FY2026 · Published 2026-08-13 · Source checked 2026-09-06

01 / What the issuer reported
Revenue was $9.12bn, up 25%; company-reported free cash flow grew 14%.
02 / Our hypothesis — not established alpha
More materials steps and advanced packaging may expand spend per chip even when wafer growth slows.
03 / What to measure next
Foundry/DRAM mix, services, gross margin, cash conversion and customer capex excluding acquisition effects.
04 / What would challenge the thesis
Reassess if growth depends on a short capacity surge rather than intensity/share gains, or cash conversion keeps weakening.
05 / Appropriate valuation method
Mid-cycle earnings and DCF, separating service durability from equipment cyclicality.
06 / Still missing
Missing: multi-cycle cash conversion and quantified process-intensity gains.

No measured consensus gap or approved price target. A familiar good business can still be an expensive stock.

Issuer-reported figures, not an independent accounting audit. Review after the next report or material filing. These review triggers are proposed, not automatic sell rules. Weights and paper mandates are unchanged.

Why this position exists

Materials engineering and advanced packaging

AI scaling increasingly depends on materials engineering, HBM and heterogeneous integration.

Principal risk

China exposure, WFE cycles and shifts between process steps.

What the daily radar monitors

01Packaging revenuePRIMARY KPI
02HBM exposureTREND + GUIDANCE
03Services growthTHESIS TRIGGER
Decision rule

A headline never changes a weight by itself. The system verifies the primary source, tests the KPI trend and creates a proposal for the investment committee.

RESEARCH → UNDERSTANDING → VIRTUAL ACCOUNT

Turn curiosity into a risk decision.

Compare the original portfolio with two defensive candidates. Then explore a virtual account — real trading stays locked.

Open the portfolio lab ↗Explore the virtual account ↗